| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 8.54 | | | 24.43 | 27.10 |
| Other Income | 0.09 | | | 0.06 | 0.05 |
| Total Income | 8.63 | | | 24.49 | 27.15 |
| Total Expenses | 8.49 | | | 24.73 | 27.05 |
| Operating Profit | 0.05 | | | -0.30 | 0.05 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.14 | | | -0.24 | 0.10 |
| Interest | -- | | | -- | -- |
| PBDT | 0.14 | | | -0.23 | 0.10 |
| Depreciation | 0.01 | | | 0.01 | 0.01 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.13 | | | -0.24 | 0.09 |
| Tax | 0.02 | | | -0.01 | 0.03 |
| Net Profit | 0.11 | | | -0.23 | 0.06 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.22 | | | -- | 0.02 |
| Book Value | -- | | | -- | -- |
| Equity | 5.05 | | | 5.05 | 5.05 |
| Reserves | -- | | | 4.99 | 4.77 |
| Face Value | 10.00 | | | 10.00 | 2.00 |
| Source : Religare Technova |