| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 22.96 | | | 32.18 | 43.01 |
| Other Income | 0.05 | | | -- | -- |
| Total Income | 23.01 | | | 32.19 | 43.01 |
| Total Expenses | 22.87 | | | 30.48 | 44.64 |
| Operating Profit | 0.09 | | | 1.70 | -1.63 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.14 | | | 1.70 | -1.63 |
| Interest | -- | | | 0.01 | -- |
| PBDT | 0.14 | | | 1.70 | -1.63 |
| Depreciation | 0.01 | | | 0.01 | 0.01 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.13 | | | 1.69 | -1.64 |
| Tax | 0.02 | | | 0.58 | -0.55 |
| Net Profit | 0.11 | | | 1.11 | -1.09 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.04 | | | 0.44 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 5.05 | | | 5.05 | 5.05 |
| Reserves | -- | | | 6.19 | -- |
| Face Value | 2.00 | | | 2.00 | 2.00 |
| Source : Religare Technova |
