| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 63.94 | | | 66.35 | 102.34 |
| Other Income | -- | | | 0.09 | 0.35 |
| Total Income | 63.94 | | | 66.44 | 102.69 |
| Total Expenses | 56.21 | | | 58.21 | 88.44 |
| Operating Profit | 7.73 | | | 8.14 | 13.90 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 7.73 | | | 8.23 | 14.25 |
| Interest | 4.48 | | | 4.85 | 9.80 |
| PBDT | 3.25 | | | 3.38 | 4.45 |
| Depreciation | 0.63 | | | 0.80 | 0.77 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.62 | | | 2.58 | 3.68 |
| Tax | 0.78 | | | 0.52 | 0.73 |
| Net Profit | 1.84 | | | 2.06 | 2.95 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.42 | | | 1.29 | 1.85 |
| Book Value | -- | | | -- | -- |
| Equity | 12.98 | | | 15.98 | 15.98 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
