| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 12.63 | | | 11.73 | 17.01 |
| Other Income | 0.12 | | | -- | 1.16 |
| Total Income | 12.75 | | | 11.73 | 18.17 |
| Total Expenses | 12.07 | | | 10.72 | 15.73 |
| Operating Profit | 0.56 | | | 1.01 | 1.28 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.68 | | | 1.01 | 2.44 |
| Interest | 0.13 | | | 0.29 | 0.48 |
| PBDT | 0.55 | | | 0.72 | 1.96 |
| Depreciation | 0.12 | | | 0.17 | 0.26 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.43 | | | 0.55 | 1.70 |
| Tax | 0.13 | | | 0.08 | 0.24 |
| Net Profit | 0.30 | | | 0.47 | 1.46 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 2.68 | | | 4.20 | 13.04 |
| Book Value | -- | | | -- | -- |
| Equity | 1.12 | | | 1.12 | 1.12 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
