| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 16.93 | | | 19.85 | 20.22 |
| Other Income | 0.02 | | | 0.02 | 0.03 |
| Total Income | 16.96 | | | 19.87 | 20.24 |
| Total Expenses | 15.25 | | | 17.68 | 18.38 |
| Operating Profit | 1.68 | | | 2.17 | 1.84 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 1.70 | | | 2.19 | 1.87 |
| Interest | -- | | | 0.05 | 0.06 |
| PBDT | 1.71 | | | 2.13 | 1.81 |
| Depreciation | 0.15 | | | 0.12 | 0.15 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 1.56 | | | 2.01 | 1.66 |
| Tax | 0.52 | | | 0.65 | 0.54 |
| Net Profit | 1.04 | | | 1.36 | 1.12 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 13.62 | | | 17.83 | 14.62 |
| Book Value | -- | | | -- | -- |
| Equity | 0.76 | | | 0.76 | 0.76 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
