| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 8.46 | | | 14.47 | 13.68 |
| Other Income | -- | | | -- | 0.59 |
| Total Income | 8.46 | | | 14.47 | 14.26 |
| Total Expenses | 9.62 | | | 11.49 | 14.86 |
| Operating Profit | -1.16 | | | 2.98 | -1.18 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -1.16 | | | 2.98 | -0.59 |
| Interest | 0.51 | | | 0.78 | 0.59 |
| PBDT | -1.67 | | | 2.21 | -1.18 |
| Depreciation | 0.38 | | | 0.43 | 0.46 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -2.05 | | | 1.78 | -1.64 |
| Tax | -- | | | 0.25 | 0.30 |
| Net Profit | -2.05 | | | 1.53 | -1.94 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 4.69 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 3.23 | | | 3.26 | 3.26 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
