| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 23.31 | | | 23.38 | 27.93 |
| Other Income | 0.81 | | | -0.01 | 0.13 |
| Total Income | 24.12 | | | 23.37 | 28.06 |
| Total Expenses | 24.28 | | | 24.21 | 26.31 |
| Operating Profit | -0.97 | | | -0.83 | 1.62 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.16 | | | -0.84 | 1.75 |
| Interest | 0.45 | | | 0.20 | 0.25 |
| PBDT | -0.30 | | | -1.04 | 1.50 |
| Depreciation | 0.22 | | | 0.20 | 0.22 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.52 | | | -1.24 | 1.28 |
| Tax | -0.43 | | | 0.04 | -0.01 |
| Net Profit | -0.09 | | | -1.28 | 1.29 |
| Prior Years Income/Expenses | 0.31 | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | 9.42 |
| Book Value | -- | | | -- | -- |
| Equity | 1.37 | | | 1.37 | 1.37 |
| Reserves | 70.06 | | | -- | 69.91 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
