| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 18.26 | | | 23.31 | 22.67 |
| Other Income | 0.89 | | | 0.81 | 0.29 |
| Total Income | 19.15 | | | 24.12 | 22.96 |
| Total Expenses | 17.98 | | | 24.28 | 22.33 |
| Operating Profit | 0.28 | | | -0.97 | 0.34 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 1.17 | | | -0.16 | 0.63 |
| Interest | 0.40 | | | 0.45 | 0.44 |
| PBDT | 0.77 | | | -0.30 | 0.19 |
| Depreciation | 0.25 | | | 0.22 | 0.18 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.52 | | | -0.52 | 0.01 |
| Tax | 0.21 | | | -0.43 | 0.03 |
| Net Profit | 0.31 | | | -0.09 | -0.02 |
| Prior Years Income/Expenses | -- | | | 0.31 | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 2.26 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 1.37 | | | 1.37 | 1.37 |
| Reserves | -- | | | 70.06 | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |