| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 19.90 | | | 26.93 | 23.38 |
| Other Income | 0.75 | | | 0.73 | -0.01 |
| Total Income | 20.65 | | | 27.66 | 23.37 |
| Total Expenses | 19.74 | | | 27.01 | 24.21 |
| Operating Profit | 0.16 | | | -0.08 | -0.83 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.91 | | | 0.65 | -0.84 |
| Interest | 0.54 | | | 0.44 | 0.20 |
| PBDT | 0.37 | | | 0.21 | -1.04 |
| Depreciation | 0.18 | | | 0.19 | 0.20 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.19 | | | 0.02 | -1.24 |
| Tax | 0.07 | | | -- | 0.04 |
| Net Profit | 0.12 | | | 0.02 | -1.28 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.88 | | | 0.15 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 1.37 | | | 1.37 | 1.37 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
