| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 18.78 | | | 16.22 | 16.46 |
| Other Income | 0.18 | | | 0.12 | 0.04 |
| Total Income | 18.96 | | | 16.34 | 16.50 |
| Total Expenses | 19.15 | | | 17.39 | 16.94 |
| Operating Profit | -0.37 | | | -1.17 | -0.48 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.19 | | | -1.05 | -0.44 |
| Interest | 1.03 | | | 1.18 | 1.19 |
| PBDT | -1.22 | | | -2.22 | -1.62 |
| Depreciation | 1.62 | | | 1.31 | 1.31 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -2.84 | | | -3.53 | -2.93 |
| Tax | 0.01 | | | -- | -- |
| Net Profit | -2.85 | | | -3.53 | -2.93 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 9.26 | | | 9.26 | 9.26 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
