| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 70.31 | | | 72.78 | 109.62 |
| Other Income | 0.57 | | | 1.15 | 1.60 |
| Total Income | 70.89 | | | 73.93 | 111.22 |
| Total Expenses | 63.51 | | | 66.40 | 98.96 |
| Operating Profit | 6.80 | | | 6.38 | 10.66 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 7.37 | | | 7.53 | 12.26 |
| Interest | 2.21 | | | 2.79 | 3.47 |
| PBDT | 5.17 | | | 4.74 | 8.79 |
| Depreciation | 2.70 | | | 1.17 | 1.21 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.47 | | | 3.57 | 7.58 |
| Tax | -- | | | -- | -- |
| Net Profit | 2.47 | | | 3.57 | 7.58 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.23 | | | 1.78 | 3.78 |
| Book Value | -- | | | -- | -- |
| Equity | 20.05 | | | 20.05 | 20.05 |
| Reserves | 48.08 | | | 49.65 | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
