| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 43.21 | | | 77.28 | 59.44 |
| Other Income | 0.11 | | | 0.16 | -- |
| Total Income | 43.31 | | | 77.44 | 59.44 |
| Total Expenses | 36.95 | | | 70.09 | 49.10 |
| Operating Profit | 6.26 | | | 7.19 | 10.34 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 6.37 | | | 7.35 | 10.34 |
| Interest | 5.44 | | | 9.06 | 10.52 |
| PBDT | 0.93 | | | -1.70 | -0.18 |
| Depreciation | 2.17 | | | 1.40 | 1.73 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -1.24 | | | -3.10 | -1.91 |
| Tax | -- | | | -- | -- |
| Net Profit | -1.24 | | | -3.10 | -1.91 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 4.53 | | | 4.53 | 4.53 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
