| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 2.53 | | | 2.74 | 3.03 |
| Other Income | 0.01 | | | 0.01 | 0.02 |
| Total Income | 2.54 | | | 2.75 | 3.05 |
| Total Expenses | 2.11 | | | 3.16 | 3.90 |
| Operating Profit | 0.42 | | | -0.42 | -0.87 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.43 | | | -0.41 | -0.85 |
| Interest | 0.70 | | | 0.01 | 0.01 |
| PBDT | -0.27 | | | -0.43 | -0.87 |
| Depreciation | 0.23 | | | 0.24 | 0.24 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.50 | | | -0.67 | -1.11 |
| Tax | -- | | | -- | -- |
| Net Profit | -0.50 | | | -0.67 | -1.11 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 14.39 | | | 14.39 | 14.39 |
| Reserves | -- | | | -- | 35.79 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
