| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 472.60 | | | 495.36 | 590.51 |
| Other Income | 0.38 | | | 0.26 | 0.44 |
| Total Income | 472.97 | | | 495.62 | 590.95 |
| Total Expenses | 410.74 | | | 429.19 | 500.99 |
| Operating Profit | 61.86 | | | 66.17 | 89.52 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 62.24 | | | 66.43 | 89.96 |
| Interest | 33.02 | | | 34.09 | 37.89 |
| PBDT | 29.20 | | | 32.34 | 52.07 |
| Depreciation | 17.43 | | | 18.66 | 22.31 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 11.77 | | | 13.68 | 29.76 |
| Tax | 4.95 | | | 2.05 | 9.90 |
| Net Profit | 6.82 | | | 11.63 | 19.86 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.07 | | | 1.82 | 3.11 |
| Book Value | -- | | | -- | -- |
| Equity | 63.77 | | | 63.77 | 63.77 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |