| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 191.56 | | | 225.72 | 378.51 |
| Other Income | 0.68 | | | 0.20 | 0.31 |
| Total Income | 192.23 | | | 225.92 | 378.82 |
| Total Expenses | 178.54 | | | 270.20 | 408.95 |
| Operating Profit | 13.02 | | | -44.48 | -30.44 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 13.70 | | | -44.28 | -30.13 |
| Interest | 23.95 | | | 31.88 | 31.88 |
| PBDT | -10.33 | | | -76.16 | -62.02 |
| Depreciation | 0.41 | | | 0.40 | 0.39 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -10.74 | | | -76.56 | -62.41 |
| Tax | 0.69 | | | -- | -- |
| Net Profit | -11.43 | | | -76.56 | -62.41 |
| Prior Years Income/Expenses | -0.07 | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 197.05 | | | 197.05 | 197.05 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
