| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 1,601.94 | | | 294.96 | 264.83 |
| Other Income | 326.90 | | | 10.17 | 154.01 |
| Total Income | 1,928.84 | | | 305.13 | 418.84 |
| Total Expenses | 1,958.88 | | | 382.41 | 532.56 |
| Operating Profit | -356.94 | | | -87.45 | -267.73 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -27.09 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -30.04 | | | -77.28 | -113.72 |
| Interest | -8.43 | | | 21.06 | 34.51 |
| PBDT | -48.70 | | | -98.34 | -148.23 |
| Depreciation | 6.70 | | | 6.00 | 5.49 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -55.40 | | | -104.34 | -153.72 |
| Tax | -- | | | -- | -- |
| Net Profit | -55.40 | | | -104.34 | -153.72 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 288.00 | | | 288.00 | 288.00 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |