| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 64.58 | | | 132.92 | 459.60 |
| Other Income | 8.23 | | | 23.09 | 21.09 |
| Total Income | 72.80 | | | 156.01 | 480.69 |
| Total Expenses | 56.63 | | | 118.08 | 409.56 |
| Operating Profit | 7.95 | | | 14.84 | 50.04 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 16.18 | | | 37.93 | 71.13 |
| Interest | 8.59 | | | 22.06 | 19.06 |
| PBDT | 7.58 | | | 15.86 | 52.07 |
| Depreciation | -- | | | -- | -- |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 7.58 | | | 15.86 | 52.07 |
| Tax | 0.96 | | | 5.21 | 16.37 |
| Net Profit | 6.62 | | | 10.65 | 35.70 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.20 | | | 0.32 | 1.07 |
| Book Value | -- | | | -- | -- |
| Equity | 332.36 | | | 332.36 | 332.36 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |