| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 1.06 | | | 0.26 | 0.22 |
| Other Income | 0.07 | | | 0.07 | 0.07 |
| Total Income | 1.13 | | | 0.33 | 0.29 |
| Total Expenses | 2.96 | | | 0.61 | 0.43 |
| Operating Profit | -1.90 | | | -0.35 | -0.21 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -1.83 | | | -0.28 | -0.14 |
| Interest | 0.10 | | | 0.10 | 0.10 |
| PBDT | -1.94 | | | -0.37 | -0.23 |
| Depreciation | 2.79 | | | 2.67 | 2.67 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -4.73 | | | -3.04 | -2.90 |
| Tax | 0.03 | | | -- | 0.01 |
| Net Profit | -4.76 | | | -3.04 | -2.91 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 27.35 | | | 27.35 | 27.35 |
| Reserves | 62.55 | | | -- | 62.54 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
