| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 4.77 | | | 5.25 | 7.60 |
| Other Income | 0.07 | | | 0.16 | 0.30 |
| Total Income | 4.85 | | | 5.41 | 7.90 |
| Total Expenses | 4.41 | | | 4.81 | 5.86 |
| Operating Profit | 0.36 | | | 0.44 | 1.74 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -0.26 | | | -0.26 | -0.80 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.43 | | | 0.60 | 2.04 |
| Interest | 0.01 | | | -- | -- |
| PBDT | 0.17 | | | 0.34 | 1.23 |
| Depreciation | 0.36 | | | 0.32 | 0.27 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.19 | | | 0.02 | 0.96 |
| Tax | -0.07 | | | -0.04 | 0.34 |
| Net Profit | -0.12 | | | 0.06 | 0.62 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.08 | 0.89 |
| Book Value | -- | | | -- | -- |
| Equity | 7.00 | | | 7.00 | 7.00 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |