| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 84.28 | | | 89.04 | 100.94 |
| Other Income | 0.07 | | | 1.19 | 1.07 |
| Total Income | 84.35 | | | 90.23 | 102.01 |
| Total Expenses | 64.60 | | | 77.58 | 85.35 |
| Operating Profit | 19.68 | | | 11.46 | 15.59 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 0.72 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 19.75 | | | 12.65 | 16.66 |
| Interest | 1.22 | | | 3.54 | 3.75 |
| PBDT | 19.25 | | | 9.11 | 12.91 |
| Depreciation | 3.85 | | | 4.46 | 5.09 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 15.40 | | | 4.65 | 7.82 |
| Tax | 6.66 | | | 1.33 | 2.57 |
| Net Profit | 8.74 | | | 3.32 | 5.25 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.42 | | | 0.54 | 0.85 |
| Book Value | -- | | | -- | -- |
| Equity | 61.48 | | | 61.52 | 61.53 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
