| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 7.61 | | | 24.44 | 5.21 |
| Other Income | -- | | | -- | -- |
| Total Income | 7.61 | | | 24.44 | 5.21 |
| Total Expenses | 6.02 | | | 20.81 | 3.16 |
| Operating Profit | 1.59 | | | 3.63 | 2.05 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 1.59 | | | 3.63 | 2.05 |
| Interest | 0.32 | | | 1.12 | 0.87 |
| PBDT | 1.27 | | | 2.52 | 1.18 |
| Depreciation | 0.16 | | | 0.79 | 0.84 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 1.11 | | | 1.73 | 0.34 |
| Tax | 0.41 | | | 0.96 | -- |
| Net Profit | 0.70 | | | 0.77 | 0.34 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.54 | | | 0.55 | 0.24 |
| Book Value | -- | | | -- | -- |
| Equity | 6.46 | | | 7.06 | 7.06 |
| Reserves | -- | | | -- | -- |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Dion Global Solutions Limited |
