| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 46.80 | | | 23.60 | 31.73 |
| Other Income | 1.02 | | | 0.26 | 0.16 |
| Total Income | 47.81 | | | 23.86 | 31.90 |
| Total Expenses | 53.10 | | | 33.45 | 43.05 |
| Operating Profit | -6.30 | | | -9.85 | -11.32 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 0.44 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -5.28 | | | -9.59 | -11.16 |
| Interest | 1.13 | | | 1.11 | 1.30 |
| PBDT | -5.97 | | | -10.70 | -12.46 |
| Depreciation | 1.65 | | | 1.28 | 1.35 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -7.62 | | | -11.98 | -13.81 |
| Tax | -0.18 | | | -1.29 | -- |
| Net Profit | -7.44 | | | -10.69 | -13.81 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 50.01 | | | 50.19 | 50.19 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
