| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 19.18 | | | 49.65 | 23.57 |
| Other Income | 0.15 | | | -0.11 | 0.21 |
| Total Income | 19.33 | | | 49.55 | 23.77 |
| Total Expenses | 24.53 | | | 67.39 | 27.52 |
| Operating Profit | -5.35 | | | -17.74 | -3.95 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 15.70 | 1.06 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -5.20 | | | -17.85 | -3.74 |
| Interest | 1.58 | | | 5.50 | 1.95 |
| PBDT | -6.79 | | | -7.65 | -4.64 |
| Depreciation | 3.97 | | | -0.96 | 1.42 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -10.76 | | | -6.69 | -6.06 |
| Tax | -0.04 | | | 0.19 | 0.07 |
| Net Profit | -10.72 | | | -6.88 | -6.13 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 19.89 | | | 49.71 | 49.71 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |