| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 23.31 | | | 46.80 | 36.44 |
| Other Income | 0.27 | | | 1.02 | 0.49 |
| Total Income | 23.58 | | | 47.81 | 36.93 |
| Total Expenses | 30.50 | | | 53.10 | 26.90 |
| Operating Profit | -7.19 | | | -6.30 | 9.54 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 0.44 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -6.92 | | | -5.28 | 10.03 |
| Interest | 4.55 | | | 1.13 | 1.21 |
| PBDT | -11.47 | | | -5.97 | 8.81 |
| Depreciation | 1.41 | | | 1.65 | 1.08 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -12.88 | | | -7.62 | 7.73 |
| Tax | -- | | | -0.18 | 0.13 |
| Net Profit | -12.88 | | | -7.44 | 7.60 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | 1.52 |
| Book Value | -- | | | -- | -- |
| Equity | 19.89 | | | 50.01 | 50.03 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
