| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 15.13 | | | 38.61 | 25.61 |
| Other Income | 0.84 | | | 0.91 | 0.48 |
| Total Income | 15.97 | | | 39.52 | 26.09 |
| Total Expenses | 13.89 | | | 48.74 | 28.66 |
| Operating Profit | 1.24 | | | -10.13 | -3.05 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 2.08 | | | -9.22 | -2.57 |
| Interest | 0.37 | | | 0.24 | 0.22 |
| PBDT | 1.71 | | | -9.46 | -2.79 |
| Depreciation | 0.98 | | | 0.98 | 1.09 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.73 | | | -10.44 | -3.88 |
| Tax | 0.40 | | | -1.03 | -1.20 |
| Net Profit | 0.33 | | | -9.41 | -2.68 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.31 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 10.62 | | | 10.62 | 10.62 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |