| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 38.61 | | | 33.23 | 22.42 |
| Other Income | 0.91 | | | 0.23 | 0.39 |
| Total Income | 39.52 | | | 33.46 | 22.81 |
| Total Expenses | 48.74 | | | 38.90 | 29.38 |
| Operating Profit | -10.13 | | | -5.67 | -6.96 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -9.22 | | | -5.44 | -6.57 |
| Interest | 0.24 | | | 0.24 | 0.08 |
| PBDT | -9.46 | | | -5.68 | -6.65 |
| Depreciation | 0.98 | | | 0.98 | 0.89 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -10.44 | | | -6.66 | -7.54 |
| Tax | -1.03 | | | -- | -- |
| Net Profit | -9.41 | | | -6.66 | -7.54 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 10.62 | | | 10.62 | 10.62 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
