| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 15.59 | | | 16.55 | 25.79 |
| Other Income | -0.11 | | | 0.60 | -- |
| Total Income | 15.48 | | | 17.15 | 25.79 |
| Total Expenses | 12.56 | | | 13.77 | 12.52 |
| Operating Profit | 3.03 | | | 2.78 | 13.27 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 2.08 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 2.92 | | | 3.38 | 13.27 |
| Interest | 0.32 | | | 0.24 | 0.30 |
| PBDT | 2.60 | | | 5.22 | 12.97 |
| Depreciation | 1.11 | | | 1.37 | 1.20 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 1.49 | | | 3.85 | 11.77 |
| Tax | -0.19 | | | 0.47 | 2.95 |
| Net Profit | 1.68 | | | 3.38 | 8.82 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 3.69 | | | 7.42 | 19.38 |
| Book Value | -- | | | -- | -- |
| Equity | 4.55 | | | 4.55 | 4.55 |
| Reserves | 79.67 | | | 82.00 | 90.75 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
