| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 77.93 | | | 97.64 | 105.39 |
| Other Income | 6.59 | | | 10.05 | 11.56 |
| Total Income | 84.52 | | | 107.69 | 116.95 |
| Total Expenses | 70.43 | | | 118.53 | 104.64 |
| Operating Profit | 7.50 | | | -20.89 | 0.75 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 14.09 | | | -10.84 | 12.31 |
| Interest | -- | | | -- | -- |
| PBDT | 14.09 | | | -10.84 | 12.30 |
| Depreciation | 1.02 | | | 1.57 | 0.24 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 13.07 | | | -12.41 | 12.06 |
| Tax | -- | | | -- | -- |
| Net Profit | 13.07 | | | -12.41 | 12.06 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.52 | | | -- | 1.41 |
| Book Value | -- | | | -- | -- |
| Equity | 85.77 | | | 85.77 | 85.77 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |