| Sep '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 0.13 | | | 0.31 | 0.35 |
| Other Income | -- | | | 0.01 | -- |
| Total Income | 0.13 | | | 0.31 | 0.35 |
| Total Expenses | 0.13 | | | 0.19 | 0.42 |
| Operating Profit | 0.00 | | | 0.12 | -0.07 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.00 | | | 0.13 | -0.07 |
| Interest | -- | | | -- | -- |
| PBDT | 0.00 | | | 0.13 | -0.08 |
| Depreciation | -- | | | 0.01 | -- |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.00 | | | 0.12 | -0.08 |
| Tax | -- | | | 0.02 | 0.17 |
| Net Profit | -- | | | 0.10 | -0.25 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.01 | | | 0.09 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 5.00 | | | 10.94 | 10.94 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
