| Sep '09 | | | Jun '10 | Sep '10 |
| Sales Turnover | 36.27 | | | 42.92 | 48.41 |
| Other Income | 0.03 | | | 0.12 | 0.01 |
| Total Income | 36.30 | | | 43.04 | 48.42 |
| Total Expenses | 32.09 | | | 39.11 | 42.61 |
| Operating Profit | 4.18 | | | 3.81 | 5.80 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 4.21 | | | 3.93 | 5.81 |
| Interest | 2.68 | | | 2.08 | 3.23 |
| PBDT | 1.52 | | | 1.85 | 2.58 |
| Depreciation | 0.77 | | | 0.80 | 1.09 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.75 | | | 1.05 | 1.49 |
| Tax | 0.20 | | | 0.59 | 0.38 |
| Net Profit | 0.55 | | | 0.46 | 1.11 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.68 | | | 0.56 | 1.36 |
| Book Value | -- | | | -- | -- |
| Equity | 8.14 | | | 8.14 | 8.14 |
| Reserves | -- | | | 75.49 | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
