| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 386.17 | | | 219.34 | 481.62 |
| Other Income | -17.72 | | | 17.06 | 6.17 |
| Total Income | 368.45 | | | 236.40 | 487.79 |
| Total Expenses | 364.81 | | | 230.25 | 465.33 |
| Operating Profit | 21.36 | | | -10.91 | 16.29 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 386.51 | | | 37.19 | 81.79 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 3.64 | | | 6.15 | 22.46 |
| Interest | 19.96 | | | 15.52 | 3.47 |
| PBDT | 378.24 | | | 27.82 | 96.03 |
| Depreciation | 27.46 | | | 15.81 | 9.13 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 350.78 | | | 12.01 | 86.90 |
| Tax | -- | | | -- | -0.14 |
| Net Profit | 350.78 | | | 12.01 | 87.04 |
| Prior Years Income/Expenses | 8.05 | | | -- | -4.75 |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 59.61 | | | 1.55 | 11.25 |
| Book Value | -- | | | -- | -- |
| Equity | 58.85 | | | 77.37 | 77.37 |
| Reserves | -145.41 | | | -- | 197.18 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |