| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 3.55 | | | 4.15 | 5.05 |
| Other Income | 0.08 | | | 0.06 | 0.04 |
| Total Income | 3.63 | | | 4.21 | 5.09 |
| Total Expenses | 2.70 | | | 2.92 | 3.91 |
| Operating Profit | 0.85 | | | 1.23 | 1.14 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 0.03 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.93 | | | 1.29 | 1.18 |
| Interest | 0.42 | | | 0.44 | 0.40 |
| PBDT | 0.51 | | | 0.89 | 0.77 |
| Depreciation | 0.26 | | | 0.47 | 0.37 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.25 | | | 0.42 | 0.40 |
| Tax | 0.05 | | | 0.08 | 0.08 |
| Net Profit | 0.20 | | | 0.34 | 0.32 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.12 | | | 0.21 | 0.20 |
| Book Value | -- | | | -- | -- |
| Equity | 16.24 | | | 16.24 | 16.24 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
