| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 46.87 | | | 37.81 | 18.06 |
| Other Income | 5.73 | | | 2.41 | 2.96 |
| Total Income | 52.60 | | | 40.22 | 21.02 |
| Total Expenses | 62.90 | | | 52.05 | 36.27 |
| Operating Profit | -16.03 | | | -14.24 | -18.21 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -10.30 | | | -11.83 | -15.25 |
| Interest | 9.95 | | | 12.84 | 14.65 |
| PBDT | -20.25 | | | -24.67 | -29.90 |
| Depreciation | 1.09 | | | 1.07 | 1.08 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -21.34 | | | -25.74 | -30.98 |
| Tax | -- | | | -- | -- |
| Net Profit | -21.34 | | | -25.74 | -30.98 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 760.35 | | | 760.35 | 760.35 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
