| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 43.73 | | | 12.32 | 11.56 |
| Other Income | 1.04 | | | 0.52 | 0.41 |
| Total Income | 44.77 | | | 12.84 | 11.97 |
| Total Expenses | 54.16 | | | 14.64 | 13.25 |
| Operating Profit | -10.43 | | | -2.32 | -1.69 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -0.50 | | | 2.16 | 2.14 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -9.39 | | | -1.80 | -1.28 |
| Interest | 4.07 | | | -0.07 | 0.70 |
| PBDT | -13.96 | | | 0.44 | 0.17 |
| Depreciation | 0.60 | | | 0.66 | 0.65 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -14.56 | | | -0.22 | -0.48 |
| Tax | -- | | | -- | -- |
| Net Profit | -14.56 | | | -0.22 | -0.48 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 98.66 | | | 98.66 | 98.66 |
| Reserves | 13.38 | | | -57.16 | -57.63 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
