| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 81.30 | | | 141.16 | 148.47 |
| Other Income | 2.47 | | | 3.19 | 2.35 |
| Total Income | 83.77 | | | 144.35 | 150.82 |
| Total Expenses | 101.05 | | | 150.04 | 137.06 |
| Operating Profit | -19.75 | | | -8.88 | 11.41 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 1.26 | -0.13 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -17.28 | | | -5.69 | 13.76 |
| Interest | 6.03 | | | 5.48 | 5.45 |
| PBDT | -23.31 | | | -9.91 | 8.18 |
| Depreciation | 6.72 | | | 6.36 | 6.62 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -30.03 | | | -16.27 | 1.56 |
| Tax | -- | | | -- | -- |
| Net Profit | -30.03 | | | -16.27 | 1.56 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | 0.23 |
| Book Value | -- | | | -- | -- |
| Equity | 67.27 | | | 67.27 | 67.27 |
| Reserves | 77.25 | | | 64.78 | 64.53 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |