| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 204.86 | | | 122.35 | 145.42 |
| Other Income | 0.48 | | | 1.20 | 0.53 |
| Total Income | 205.34 | | | 123.55 | 145.95 |
| Total Expenses | 215.21 | | | 138.88 | 174.11 |
| Operating Profit | -10.35 | | | -16.53 | -28.69 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 28.94 | | | 47.63 | 9.79 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -9.87 | | | -15.33 | -28.16 |
| Interest | 2.81 | | | 3.73 | 4.19 |
| PBDT | 16.26 | | | 28.57 | -22.56 |
| Depreciation | 4.09 | | | 6.10 | 6.39 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 12.17 | | | 22.47 | -28.95 |
| Tax | 0.52 | | | 5.27 | -6.59 |
| Net Profit | 11.65 | | | 17.20 | -22.36 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.72 | | | 1.07 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 161.17 | | | 80.59 | 80.59 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 5.00 | 5.00 |
| Source : Dion Global Solutions Limited |
