| Jun '10 | | | Mar '11 | Jun '11 |
| Sales Turnover | 150.66 | | | 161.41 | 122.35 |
| Other Income | 1.52 | | | 0.22 | 1.20 |
| Total Income | 152.18 | | | 161.63 | 123.55 |
| Total Expenses | 165.99 | | | 173.74 | 138.88 |
| Operating Profit | -15.33 | | | -12.33 | -16.53 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 24.27 | 95.26 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -13.81 | | | -12.11 | -15.33 |
| Interest | 2.50 | | | 18.56 | 3.73 |
| PBDT | -16.31 | | | -7.01 | 28.57 |
| Depreciation | 4.06 | | | 4.48 | 6.10 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -20.37 | | | -11.49 | 22.47 |
| Tax | -1.00 | | | -4.52 | 5.27 |
| Net Profit | -19.37 | | | -6.97 | 17.20 |
| Prior Years Income/Expenses | -- | | | -0.61 | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | 1.07 |
| Book Value | -- | | | -- | -- |
| Equity | 161.17 | | | 80.59 | 80.59 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 5.00 | 5.00 |
| Source : Religare Technova |