| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 7.01 | | | 13.15 | 9.66 |
| Other Income | -- | | | -- | -- |
| Total Income | 7.01 | | | 13.15 | 9.66 |
| Total Expenses | 6.02 | | | 10.05 | 11.05 |
| Operating Profit | 0.99 | | | 3.10 | -1.39 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | 0.08 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.99 | | | 3.10 | -1.39 |
| Interest | 0.69 | | | 0.31 | 0.33 |
| PBDT | 0.30 | | | 2.78 | -1.64 |
| Depreciation | 0.22 | | | 0.38 | 0.40 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.08 | | | 2.40 | -2.04 |
| Tax | -- | | | -- | -- |
| Net Profit | 0.08 | | | 2.40 | -2.04 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.04 | | | 1.23 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 19.61 | | | 19.61 | 19.61 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
