| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 111.41 | | | 158.64 | 182.99 |
| Other Income | 1.66 | | | 1.38 | 1.80 |
| Total Income | 113.07 | | | 160.02 | 184.79 |
| Total Expenses | 105.59 | | | 139.80 | 150.90 |
| Operating Profit | 5.82 | | | 18.84 | 32.09 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 2.22 | 1.71 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 7.48 | | | 20.22 | 33.89 |
| Interest | 6.80 | | | 5.77 | 7.21 |
| PBDT | 0.68 | | | 16.67 | 28.39 |
| Depreciation | 12.16 | | | 11.97 | 12.15 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -11.48 | | | 4.70 | 16.24 |
| Tax | -- | | | -- | -- |
| Net Profit | -11.48 | | | 4.70 | 16.24 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.48 | 1.65 |
| Book Value | -- | | | -- | -- |
| Equity | 49.23 | | | 49.23 | 49.23 |
| Reserves | -- | | | -- | -- |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Dion Global Solutions Limited |
