| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 52.13 | | | 45.17 | 49.82 |
| Other Income | 2.22 | | | 0.14 | 0.52 |
| Total Income | 54.34 | | | 45.32 | 50.34 |
| Total Expenses | 43.37 | | | 58.92 | 70.39 |
| Operating Profit | 8.76 | | | -13.75 | -20.57 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -0.37 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 10.98 | | | -13.61 | -20.05 |
| Interest | 17.79 | | | -97.40 | 6.97 |
| PBDT | -6.91 | | | 83.71 | -27.58 |
| Depreciation | 23.92 | | | 23.31 | 30.40 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -30.83 | | | 60.40 | -57.98 |
| Tax | 0.04 | | | -- | -- |
| Net Profit | -30.87 | | | 60.40 | -57.98 |
| Prior Years Income/Expenses | -0.08 | | | -0.09 | -0.20 |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.99 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 525.52 | | | 612.26 | 612.26 |
| Reserves | 6.86 | | | 6.86 | 6.86 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |