| Dec '10 | | | Jun '11 | Dec '11 |
| Sales Turnover | 43.92 | | | 48.47 | 70.20 |
| Other Income | 4.18 | | | 0.93 | 2.14 |
| Total Income | 48.11 | | | 49.40 | 72.34 |
| Total Expenses | 48.46 | | | 43.01 | 58.57 |
| Operating Profit | -4.54 | | | 5.46 | 11.63 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 39.51 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.36 | | | 6.39 | 13.77 |
| Interest | 14.17 | | | 7.68 | 7.68 |
| PBDT | 24.98 | | | -1.29 | 6.09 |
| Depreciation | 6.51 | | | 3.47 | 3.92 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 18.47 | | | -4.76 | 2.17 |
| Tax | -- | | | -- | -- |
| Net Profit | 18.47 | | | -4.76 | 2.17 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.86 | | | -- | 0.02 |
| Book Value | -- | | | -- | -- |
| Equity | 99.24 | | | 99.24 | 123.94 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |
