| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 11.35 | | | 36.61 | 15.77 |
| Other Income | 0.78 | | | -- | 0.01 |
| Total Income | 12.13 | | | 36.61 | 15.79 |
| Total Expenses | 11.80 | | | 36.51 | 15.68 |
| Operating Profit | -0.45 | | | 0.10 | 0.09 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.33 | | | 0.10 | 0.10 |
| Interest | -- | | | 0.01 | 0.01 |
| PBDT | 0.32 | | | 0.09 | 0.10 |
| Depreciation | -- | | | -- | -- |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.32 | | | 0.09 | 0.10 |
| Tax | -- | | | -- | -- |
| Net Profit | 0.32 | | | 0.09 | 0.10 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.16 | | | 0.43 | 0.49 |
| Book Value | -- | | | -- | -- |
| Equity | 19.81 | | | 19.81 | 19.81 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 100.00 | 100.00 |
| Source : Dion Global Solutions Limited |
