| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 51.25 | | | 114.59 | 80.96 |
| Other Income | 1.80 | | | -- | 0.01 |
| Total Income | 53.05 | | | 114.59 | 80.97 |
| Total Expenses | 72.50 | | | 103.59 | 95.09 |
| Operating Profit | -21.25 | | | 11.00 | -14.13 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -19.45 | | | 11.00 | -14.12 |
| Interest | 0.26 | | | 0.33 | 1.09 |
| PBDT | -19.71 | | | 10.66 | -15.21 |
| Depreciation | 1.30 | | | 1.54 | 1.52 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -21.01 | | | 9.12 | -16.73 |
| Tax | -8.09 | | | 2.96 | -3.65 |
| Net Profit | -12.92 | | | 6.16 | -13.08 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.43 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 144.67 | | | 144.67 | 144.67 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
