| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 38.64 | | | 46.36 | 40.49 |
| Other Income | 1.10 | | | 4.13 | 8.78 |
| Total Income | 39.74 | | | 50.49 | 49.27 |
| Total Expenses | 35.06 | | | 40.35 | 36.64 |
| Operating Profit | 3.58 | | | 6.01 | 3.85 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 4.68 | | | 10.14 | 12.63 |
| Interest | 0.37 | | | 9.35 | 10.83 |
| PBDT | 4.30 | | | 0.77 | 1.80 |
| Depreciation | 1.40 | | | 1.50 | 1.55 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.90 | | | -0.73 | 0.25 |
| Tax | 0.61 | | | -0.16 | -- |
| Net Profit | 2.29 | | | -0.57 | 0.25 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.33 | | | -- | 0.04 |
| Book Value | -- | | | -- | -- |
| Equity | 13.68 | | | 13.68 | 13.47 |
| Reserves | -- | | | -- | -- |
| Face Value | 2.00 | | | 2.00 | 2.00 |
| Source : Dion Global Solutions Limited |