| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 32.37 | | | 31.35 | 30.11 |
| Other Income | 0.08 | | | 0.07 | 0.07 |
| Total Income | 32.44 | | | 31.42 | 30.18 |
| Total Expenses | 30.28 | | | 31.22 | 29.93 |
| Operating Profit | 2.09 | | | 0.13 | 0.18 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 0.14 | | | 1.55 | 1.08 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 2.17 | | | 0.20 | 0.25 |
| Interest | 1.36 | | | 1.18 | 1.14 |
| PBDT | 0.95 | | | 0.59 | 0.19 |
| Depreciation | 0.40 | | | 0.39 | 0.40 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.55 | | | 0.20 | -0.21 |
| Tax | 0.08 | | | 0.05 | -0.04 |
| Net Profit | 0.47 | | | 0.15 | -0.17 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.16 | | | 0.05 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 14.34 | | | 14.34 | 14.34 |
| Reserves | -- | | | -- | -- |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Dion Global Solutions Limited |