| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 2.49 | | | 2.97 | 2.98 |
| Other Income | 1.30 | | | 1.76 | 2.76 |
| Total Income | 3.79 | | | 4.73 | 5.74 |
| Total Expenses | 4.60 | | | 4.05 | 3.84 |
| Operating Profit | -2.11 | | | -1.08 | -0.86 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 0.50 | | | 3.61 | 2.80 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.81 | | | 0.68 | 1.90 |
| Interest | 0.30 | | | 0.45 | -0.01 |
| PBDT | -0.62 | | | 3.85 | 4.71 |
| Depreciation | 2.31 | | | 1.99 | 1.99 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -2.93 | | | 1.86 | 2.72 |
| Tax | -1.16 | | | -- | -- |
| Net Profit | -1.77 | | | 1.86 | 2.72 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.13 | 0.19 |
| Book Value | -- | | | -- | -- |
| Equity | 71.30 | | | 71.46 | 71.46 |
| Reserves | -- | | | -- | -- |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Dion Global Solutions Limited |