Offline
Zenotech Laboratories
BSE: 532039 | NSE: N.A | ISIN: INE486F01012 | Pharmaceuticals
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 0.11 | 0.45 | 5.62 | 13.20 | 13.65 | |||||
| Excise Duty | 0.00 | 0.00 | 0.67 | 0.82 | 0.80 | |||||
| Net Sales | 0.11 | 0.45 | 4.95 | 12.38 | 12.85 | |||||
| Other Income | 0.00 | -0.08 | 0.28 | 0.09 | 9.30 | |||||
| Stock Adjustments | 0.00 | 0.21 | 0.75 | 0.02 | 2.14 | |||||
| Total Income | 0.11 | 0.58 | 5.98 | 12.49 | 24.29 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.00 | 0.03 | 2.99 | 5.59 | 7.55 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.14 | 0.92 | |||||
| Employee Cost | 0.05 | 0.23 | 0.86 | 2.08 | 4.40 | |||||
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.31 | 0.26 | 0.57 | |||||
| Selling and Admin Expenses | 0.01 | 0.12 | 3.42 | 2.51 | 3.07 | |||||
| Miscellaneous Expenses | 0.01 | 0.15 | 0.28 | 0.68 | 2.03 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 0.07 | 0.53 | 7.87 | 11.26 | 18.54 | |||||
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.04 | 0.13 | -2.17 | 1.14 | -3.55 | |||||
| PBDIT | 0.04 | 0.05 | -1.89 | 1.23 | 5.75 | |||||
| Interest | 0.05 | 0.06 | 0.21 | 0.53 | 2.11 | |||||
| PBDT | -0.01 | -0.01 | -2.10 | 0.70 | 3.64 | |||||
| Depreciation | 0.00 | 0.03 | 0.06 | 0.26 | 1.82 | |||||
| Other Written Off | 0.00 | 0.14 | 1.62 | 0.97 | 0.91 | |||||
| Profit Before Tax | -0.01 | -0.18 | -3.78 | -0.53 | 0.91 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.01 | -0.18 | -3.78 | -0.53 | 0.91 | |||||
| Tax | 0.00 | 0.08 | 0.29 | 0.19 | -2.74 | |||||
| Reported Net Profit | 0.00 | -0.03 | -4.09 | -0.74 | 3.62 | |||||
| Total Value Addition | 0.06 | 0.51 | 4.89 | 5.67 | 10.99 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 23.20 | 54.42 | 149.33 | 156.83 | 288.10 | |||||
| Earning Per Share (Rs) | 0.00 | -0.06 | -2.74 | -0.47 | 1.26 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 14.41 | 32.04 | 17.04 | 16.02 | 20.78 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||