Offline
Hanjer Fibres
BSE: 514308 | NSE: N.A | ISIN: INE053G01018 | Textiles - Spinning - Cotton Blended
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 61.47 | 52.54 | 50.88 | 38.33 | 23.34 | |||||
| Excise Duty | 0.78 | 0.21 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 60.69 | 52.33 | 50.88 | 38.33 | 23.34 | |||||
| Other Income | 0.00 | 0.02 | 2.58 | 1.23 | 0.07 | |||||
| Stock Adjustments | -0.60 | 0.32 | -0.48 | -0.01 | 0.00 | |||||
| Total Income | 60.09 | 52.67 | 52.98 | 39.55 | 23.41 | |||||
| Expenditure | ||||||||||
| Raw Materials | 46.91 | 43.15 | 45.04 | 35.44 | 21.22 | |||||
| Power & Fuel Cost | 2.75 | 2.57 | 1.19 | 1.05 | 1.12 | |||||
| Employee Cost | 1.98 | 1.91 | 1.22 | 1.16 | 1.01 | |||||
| Other Manufacturing Expenses | 0.33 | 0.97 | 0.40 | 0.25 | 0.39 | |||||
| Selling and Admin Expenses | 1.59 | 0.00 | 1.35 | 0.89 | 0.02 | |||||
| Miscellaneous Expenses | 0.36 | 2.41 | 0.59 | 0.46 | 0.95 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 53.92 | 51.01 | 49.79 | 39.25 | 24.71 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 6.17 | 1.64 | 0.61 | -0.93 | -1.37 | |||||
| PBDIT | 6.17 | 1.66 | 3.19 | 0.30 | -1.30 | |||||
| Interest | 4.12 | 3.10 | 3.67 | 3.97 | 4.76 | |||||
| PBDT | 2.05 | -1.44 | -0.48 | -3.67 | -6.06 | |||||
| Depreciation | 0.98 | 1.22 | 1.18 | 1.16 | 1.39 | |||||
| Other Written Off | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | 1.02 | -2.66 | -1.66 | -4.83 | -7.45 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | 1.02 | -2.66 | -1.66 | -4.83 | -7.45 | |||||
| Tax | 0.48 | 0.29 | -0.52 | 0.01 | 0.11 | |||||
| Reported Net Profit | 0.56 | -2.95 | -1.13 | -4.85 | -7.56 | |||||
| Total Value Addition | 7.00 | 7.86 | 4.75 | 3.81 | 3.48 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 98.01 | 98.00 | 110.81 | 110.81 | 110.81 | |||||
| Earning Per Share (Rs) | 0.57 | -3.01 | -1.02 | -4.38 | -6.82 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 14.24 | 11.23 | 10.08 | 5.70 | -1.12 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||