Online
EID Parry (India)
BSE: 500125 | NSE: EIDPARRY | ISIN: INE126A01023 | Sugar
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 609.51 | 766.42 | 978.46 | 583.23 | 679.75 | |||||
| Excise Duty | 46.28 | 48.35 | 52.28 | 31.51 | 28.88 | |||||
| Net Sales | 563.23 | 718.07 | 926.18 | 551.72 | 650.87 | |||||
| Other Income | 35.41 | 54.25 | 52.46 | 168.36 | 64.10 | |||||
| Stock Adjustments | -1.94 | -58.80 | -97.88 | 146.74 | -3.80 | |||||
| Total Income | 596.70 | 713.52 | 880.76 | 866.82 | 711.17 | |||||
| Expenditure | ||||||||||
| Raw Materials | 321.14 | 356.79 | 478.14 | 500.93 | 507.70 | |||||
| Power & Fuel Cost | 25.50 | 40.08 | 40.20 | 10.71 | 14.45 | |||||
| Employee Cost | 58.63 | 52.16 | 56.62 | 41.07 | 44.66 | |||||
| Other Manufacturing Expenses | 14.98 | 17.98 | 17.88 | 20.00 | 22.26 | |||||
| Selling and Admin Expenses | 56.62 | 53.71 | 76.70 | 62.31 | 71.67 | |||||
| Miscellaneous Expenses | 25.05 | 32.19 | 30.38 | 17.75 | 16.42 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 501.92 | 552.91 | 699.92 | 652.77 | 677.16 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 59.37 | 106.36 | 128.38 | 45.69 | -30.09 | |||||
| PBDIT | 94.78 | 160.61 | 180.84 | 214.05 | 34.01 | |||||
| Interest | 14.53 | 9.58 | 12.34 | 16.29 | 32.52 | |||||
| PBDT | 80.25 | 151.03 | 168.50 | 197.76 | 1.49 | |||||
| Depreciation | 30.37 | 28.17 | 29.15 | 32.87 | 44.03 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | 49.88 | 122.86 | 139.35 | 164.89 | -42.54 | |||||
| Extra-ordinary items | 3.47 | 4.47 | 1.88 | 5.47 | 4.14 | |||||
| PBT (Post Extra-ord Items) | 53.35 | 127.33 | 141.23 | 170.36 | -38.40 | |||||
| Tax | 10.06 | 23.00 | 25.28 | 42.91 | -21.92 | |||||
| Reported Net Profit | 43.23 | 104.26 | 115.84 | 127.42 | -16.58 | |||||
| Total Value Addition | 180.78 | 196.12 | 221.78 | 151.84 | 169.46 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 13.39 | 22.31 | 40.16 | 52.66 | 4.46 | |||||
| Corporate Dividend Tax | 1.71 | 3.13 | 5.64 | 7.76 | 0.76 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 178.50 | 178.50 | 892.49 | 892.49 | 892.49 | |||||
| Earning Per Share (Rs) | 24.22 | 58.41 | 12.98 | 14.28 | -1.86 | |||||
| Equity Dividend (%) | 75.00 | 125.00 | 225.00 | 295.00 | 25.00 | |||||
| Book Value (Rs) | 186.15 | 230.31 | 53.90 | 59.45 | 56.72 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||