Online
Lloyds Metals and Engineering
BSE: 512455 | NSE: LLOYDMETAL | ISIN: INE281B01024 | Steel - Sponge Iron
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 198.84 | 281.42 | 295.30 | 336.89 | 382.25 | |||||
| Excise Duty | 23.02 | 23.55 | 41.04 | 40.88 | 52.30 | |||||
| Net Sales | 175.82 | 257.87 | 254.26 | 296.01 | 329.95 | |||||
| Other Income | 14.92 | 24.32 | 61.93 | 0.72 | 30.17 | |||||
| Stock Adjustments | 4.00 | -6.60 | 21.55 | -22.08 | 17.20 | |||||
| Total Income | 194.74 | 275.59 | 337.74 | 274.65 | 377.32 | |||||
| Expenditure | ||||||||||
| Raw Materials | 133.74 | 191.40 | 234.80 | 231.23 | 275.38 | |||||
| Power & Fuel Cost | 5.47 | 5.72 | 6.25 | 9.71 | 10.66 | |||||
| Employee Cost | 5.13 | 5.28 | 7.73 | 8.32 | 8.56 | |||||
| Other Manufacturing Expenses | 1.36 | 2.39 | 2.14 | 2.42 | 7.24 | |||||
| Selling and Admin Expenses | 25.72 | 18.68 | 22.57 | 18.16 | 8.98 | |||||
| Miscellaneous Expenses | 1.17 | 1.66 | 1.48 | 2.37 | 1.38 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 172.59 | 225.13 | 274.97 | 272.21 | 312.20 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 7.23 | 26.14 | 0.84 | 1.72 | 34.95 | |||||
| PBDIT | 22.15 | 50.46 | 62.77 | 2.44 | 65.12 | |||||
| Interest | 7.16 | 4.04 | 4.84 | 12.37 | 21.23 | |||||
| PBDT | 14.99 | 46.42 | 57.93 | -9.93 | 43.89 | |||||
| Depreciation | 15.96 | 16.07 | 15.80 | 20.64 | 21.24 | |||||
| Other Written Off | 0.60 | 0.53 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -1.57 | 29.82 | 42.13 | -30.57 | 22.65 | |||||
| Extra-ordinary items | 0.81 | -0.20 | 0.05 | 0.70 | -0.12 | |||||
| PBT (Post Extra-ord Items) | -0.76 | 29.62 | 42.18 | -29.87 | 22.53 | |||||
| Tax | 0.00 | 0.00 | 0.06 | 0.09 | 0.14 | |||||
| Reported Net Profit | -0.76 | 29.62 | 42.10 | -30.66 | 22.51 | |||||
| Total Value Addition | 38.85 | 33.73 | 40.18 | 40.98 | 36.82 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 162.58 | 162.58 | 162.58 | 212.58 | 1,112.91 | |||||
| Earning Per Share (Rs) | -0.47 | 18.22 | 25.89 | -14.42 | 2.02 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | -81.25 | -63.03 | -23.23 | -21.04 | -0.16 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||